• Home
  • University of South Dakota
  • Survey of Business BADM 101
  • Business and Financial Analysis

Business and Financial Analysis

Muscle Pharm Corp. (MSLP) The Company was founded in 2008 by Bradley Pyatt and Cory Gregory in Denver, Colorado. Its first products to really take hold in the market were "Assault" and "Combat Powder," which are pre- and post-workout nutritional powders, respectively. Income Statement: Period Ending Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Total Revenue 110,878 67,055 17,213 Cost of Revenue 77,685 52,727 14,845 Gross Profit 33,192 14,328 2,368 Operating Expenses Research Development Selling General and Administrative 47,489 23,064 18,588 Non Recurring Others Total Operating Expenses Operating Income or Loss Income from Continuing Operations Total Other Income/Expenses Net (14,296) (8,736) (16,220) (2,523) (16,819) 783 (17,602) 115 (2,882) (3,350) (19,570) 3,711 (23,281) Earnings Before Interest And Taxes (11,618) Interest Expense 7,335 (18,953) Income Before Tax Income Tax Expense Minority Interest Net Income From Continuing Ops Non-recurring Events (17,718) (18,953) (23,281) Discontinued Operations Extraordinary Items Effect Of Accounting Changes Other Items Net Income Preferred Stock And Other Adjustments Net Income Applicable To Common Shares (17,718) (18,953) (23,281) 0 (23,281 (17,718) (18,953) Over the last three years, both revenue and net profit have trended upward dramatically. This has most likely occurred due to better brand recognition, an introduction of a plethora of new products, and higher demand for fitness products in the marketpl